I won't say this one is perfect
The Jets have 2.5mill in carryover- which i carry over again for use during in season pick ups and the practice squad. so no effect on my calcualtions
1. The usual cuts which brings the money allocated to 107 mill or 14 in cap room
2. Revis signs a 6 year 80 mill contract to begin on the start of the new league year. No money is exchanged until then, This is treated as an extension so no cap hit in 2013. In response to getting the contract early, before suiting up, he forgoes the 3 mill in roster and workout bonuses in 2013. now 17 mill in cap room.
3. Cro converts 6mill of salary and 2.5 of WO/Roster bonus to a SB and extends 3 years at 8 mill per, in 2015 he gets a 6mill bonus SB guaranteed. this gives the jets another 6 mill in room so now you have 23 mill in space.
4 Mangold converts 3.5 of WO/Roster bonus to a SB for 2.5 in space the jets now have 25.5 mill in cap space.
Rookie pool allocation 6.5 mill now leaves 19 mill
1. tag Howard 1.8mill
2. sign Braylon 2.0 mill
3. sign Folk 1.5 mill
4 Sign B Moore 2.0 mill A total of 7.5 mil leaving 11.5 mill for FA
Matt Moore signs a 3 year 10 mill contract with another 10 in incentives, with the first year salary of 3mill guaranteed. and 2 mill of the 2nd year guranteed.
1. Moore 3 mill
2. SS Wilson 1.5
3. Erin Henderson 2.5 mill
4 Delanie Walker 4 mill
total 11 mill leaving 1/2 mill
The drafted player positions order taken +/- 2 spots from
and trade values taken from the "chart"
As everyone has different values it make no sense to just place somebody at some random point.
jets trade # 9 and 110 to St Louis (Eric Fisher) for #22, 46, 78
#22- Ziggy Ansah Rush LB
39- Kevin Minter ILB
46- Eddie Lacy RB
72- kyle Long OT/OG
76- Tony Jefferson FS
155- Connor Vernon WR
190- Mike Catapano Rush LB
225 - Corey Fuller WR